2826 Cogswell RD El Monte, CA 91732
Active
$5,180,000
12 Units
9 Beds
8 Baths
12,594 Area(sq.ft.)
23,087 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 7 | 2 | 2 | No | $ 2,280 | $ 15,960 | $ 17,240 |
| Unit 2 | 2 | 2 | 2 | No | $ 2,350 | $ 4,700 | $ 5,100 |
| Unit 3 | 1 | 2 | 2 | No | $ 2,395 | $ 2,395 | $ 2,600 |
| Unit 4 | 2 | 3 | 2 | $ 2,695 | $ 5,278 | $ 5,730 | |
| 4 | 12 | 26 | 24 | $ 28,445 | $ 134,071 | $ 144,940 |
| MLS #: | TR24242067MR |
| Days On Market: | 46 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 411 |
| Price per unit: | $ 431,667 |
| Year Built: | 1984 |
Property Details
Great Location in City of EL Monte , GATED Community , 12 Units Condo Townhouse Built In Year 1981 at 2826 Cogswell Rd EL Monte CA 91732. There are 10 Units of 2 Bedrooms and 1.5 Baths Plus Attached 2-Car Garages at Monthly Rent $ 2,280 to $ 2,395 Per Unit. The Other 2 Units Are 3 Bedrooms With 1.5 Baths and Attached 2-Car Garage at Monthly Rent $ 2,639 Per Unit. Each Unit has been Renovated with Newer Laminate Flooring, Kitchen Cabinets with Granite Counter Top and Sink, Faucet, Newer Bathrooms Vanities / Cabinets / Mirrors. Each Unit Has Its Own Central AC/Heating System . Laundry Area with Washer and Dryer Hook-Up in The Garage For Each Unit. Total Monthly Gross Income $ 28,333. Annual Gross Income : $ 339,996 ; Annual Expense Includes the Current Property Tax and Insurance : $ 90,372; Annual Net Income : $ 249,624 . Tenants Pays Its Own Electricity and Gas Monthly. Owner Pays Water/ Trash Every Month. 12 Gas Meters and 12 Gas Meters and 1 Water Meter. Easy Maintenance with Low Cost Maintenance Fee. Close to Super Market , Bus Stations , Freeway Access 10,60 or 605. Property Across to Elementary School . No Pool, No HOA. Most of Tenants' Leases Are " Month-to- Month" or " 12 Months Lease ". Best Income Property for Long-Term Investment . Each Unit with its Own APN. For Sale All 12 Units at 2826 Cogswell Rd # A, (APN#8106-004-020); #B (APN#:8106-004-021) ,#C (APN#8106-004-022) ,#D (APN#8106-004-023),#E (APN#8106-004-024), #F (APN#8106-004-025), # G (APN#8106-004-026) ,# H (APN#8106-004-027) , #J (APN#8106-004-028), #K (APN#8106-004-029) , # L (APN#8106-004-030) ,# M (APN#8106-004-031) with Each Individual APN's . Separate Property Tax Bill for Each Unit. Show moreInterested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Rent Control: | Yes |
| Gross Operating Income: | $ 319,200 |
| Total Annual Expense: | $ 90,372 |
| Net Operating Income: | $ 249,624 |
| Actual Gross Rent: | $ 339,996 |
Structure
| Community Features: | Suburban |
| Sewer: | Public Sewer |
| Water: | Public |
Land & Parking
| Land Lease Type: | Fee |
| Parking Garage: | Garage |
| Total Parking: | 24 |
Interior
| AC/Cooling: | Central |
| Heating: | Central |
| Fireplace Rooms: | None |
| Laundry: | Garage |
Exterior
| Pool: | No |
Detailed Map
Schools
Find a great school for your child
Income
