15328 S San Pedro St Gardena, CA 90248
Active
$1,390,000
3 Units
4 Beds
3 Baths
2,050 Area(sq.ft.)
5,004 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 100 | 2 | 1 | No | $ 1,800 | $ 1,800 | $ 1,800 |
| Unit 2 | 200 | 1 | 1 | No | $ 1,700 | $ 1,700 | $ 1,700 |
| Unit 3 | 201 | 1 | 1 | No | $ 1,600 | $ 1,600 | $ 1,600 |
| Unit 4 | 102 | studio | 1 | No | $ 1,200 | $ 1,200 | $ 1,200 |
| Unit 5 | 205 | studio | 0 | No | n/a | n/a | $ 2,100 |
| 5 | 808 | 601 | 603 | $ 964,000 | $ 964,000 | $ 1,394,500 |
| MLS #: | 24-454193 |
| Days On Market: | 12 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 678 |
| Price per unit: | $ 463,333 |
| Year Built: | 1942 |
Property Details
Incredible Investment Opportunity: Fully occupied, remodeled 3 unit income property with a detached studio and spacious warehouse, located west of Avalon Blvd and south of Redondo Beach Blvd. This high demand property boasts a 5.4% cap rate and an 18.4 GRM, generating $6,300 monthly ($75,600 annually). Breakdown: Unit 100 2 beds, 1 bath ($1,800); Unit 102 Studio ($1,200); Unit 200 1 bed, 1 bath + office ($1,700); Unit 201 1 bed, 1 bath ($1,600). Features include quartz countertops, stainless appliances, in-unit washers/dryers, and new HVAC. The 1,000 sq. ft. warehouse offers conversion potential (buyer to verify) under flexible LCM1-B1 zoning, supporting future development. Ideal for first time and seasoned investors or 1031 exchanges, with stable income, low maintenance, and expansion options. Conveniently near freeways, transport, shopping, and diningdon't miss this prime portfolio addition.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Operating Income: | $ 75,600 |
| Total Annual Expense: | $ 8,400 |
| Net Operating Income: | $ 67,200 |
| Gross Annual Income: | $ 75,600 |
| Gross Rent Multiplier: | 18.40 |
Structure
| Type of Units: | Apt/Studio |
| Buildings: | 2 |
| Levels: | Two |
| View Description: | Courtyard |
Land & Parking
| Zoning: | LCM1-B1* |
| Land Lease Type: | Month to Month |
| Parking Garage: | On street, Carport |
Interior
| Cooking Appliances: | Cooktop - Gas, Oven-Gas |
| AC/Cooling: | Central, Air Conditioning |
| Equipment: | Built-Ins, Refrigerator, Microwave, Washer, Dryer |
| Heating: | Central |
| Kitchen Features: | Counter Top |
| Laundry: | In Unit |
| Laundry Equipment: | Own |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
