1302 E Villa St Pasadena, CA 91106
Active
$1,374,999
0%
3 Units
7 Beds
4 Baths
2,927 Area(sq.ft.)
9,202 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 3 | 2 | No | $ 2,215 | $ 2,215 | $ 3,300 |
| Unit 2 | 1 | 2 | 1 | No | $ 1,865 | $ 1,865 | $ 2,600 |
| Unit 3 | 1 | 2 | 1 | No | $ 1,865 | $ 1,865 | $ 2,600 |
| 3 | 3 | 7 | 4 | $ 5,945 | $ 5,945 | $ 8,500 |
| MLS #: | 24-455327 |
| Days On Market: | 114 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 470 |
| Price per unit: | $ 458,333 |
| Year Built: | 1923 |
Property Details
Prime triplex in Pasadena featuring a single-family home plus a duplex, each with private entrances. The property offers strong investment potential with a 4.09% cap rate and seven parking spaces, including three garages with ADU potential. One 2-bed, 1-bath unit will be delivered vacant at close of escrow, providing immediate flexibility. Located minutes from Old Town Pasadena, the Rose Bowl, and Caltech, with easy access to the 110 and 210 Freeways. Zoned R6, offering value-add and redevelopment opportunities. Get into your new investment with a lower payment!Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Rent Control: | Yes |
| Gross Operating Income: | $ 77,340 |
| Total Annual Expense: | $ 21,112 |
| Net Operating Income: | $ 56,228 |
| Gross Annual Income: | $ 77,340 |
| Cap Rate: | 4.09% |
| Gross Rent Multiplier: | 19.00 |
Structure
| Type of Units: | Residential |
| Buildings: | 2 |
| Levels: | One |
| Security Features: | None |
| Style: | Spanish |
| Sewer: | In Connected and Paid |
| View Description: | None |
| Water: | Water District, District |
Land & Parking
| Zoning: | PSR6 |
| Parking Garage: | Driveway, Garage - 3 Car, Garage Is Detached |
Interior
| Cooking Appliances: | Gas, Oven-Gas, Oven, Cooktop - Gas |
| AC/Cooling: | None |
| Equipment: | Range/Oven, Gas Dryer Hookup |
| Heating: | Natural Gas |
| Fireplace Rooms: | Living Room |
| Laundry: | In Closet, Community |
| Patio Features: | Porch - Front |
Exterior
| Exterior Construction: | Stucco |
Detailed Map
Schools
Find a great school for your child
Income
