679 Earlham ST Pasadena, CA 91101
Active
$2,380,000
4%
8 Units
6 Beds
4 Baths
6,291 Area(sq.ft.)
9,778 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 3 | 1 | 1 | No | $ 1,729 | $ 5,187 | $ 2,195 |
| Unit 2 | 4 | 2 | 1 | No | $ 2,000 | $ 8,000 | $ 2,595 |
| Unit 3 | 1 | 3 | 2 | No | $ 2,550 | $ 2,550 | $ 3,150 |
| 3 | 8 | 14 | 9 | $ 15,737 | $ 50,111 | $ 20,115 |
| MLS #: | PW24155824MR |
| Days On Market: | 213 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 378 |
| Price per unit: | $ 297,500 |
| Year Built: | 1965 |
Property Details
We are pleased to present Earlham Apartments, an excellent value-add, 8-unit apartment complex in Pasadena, CA. The property offers a desirable unit mix of spacious 1, 2, and 3-Bedroom units with amenities such as laminate wood flooring, stainless steel sinks, quartz countertops, electric stoves, and upgraded bathrooms. The apartment building is a gated community on a palm tree lined road and features covered parking spaces, one garage, individual gas and electric meters, copper plumbing, and a shared laundry facility. The property offers an investor the opportunity to acquire a value-add property with 22% upside, generating a 5.9% cap rate with current rents, 7.9% with market rents.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Rent Control: | Yes |
| Total Annual Expense: | $ 56,083 |
| Net Operating Income: | $ 141,436 |
Structure
| Community Features: | Sidewalks |
| Sewer: | Public Sewer |
| Water: | Public |
Land & Parking
| Zoning: | PSR1 |
| Land Lease Type: | Fee |
| Total Parking: | 11 |
Interior
| Laundry: | Laundry Area |
Exterior
| Pool: | No |
Detailed Map
Schools
Find a great school for your child
Income
