1511 12th St Santa Monica, CA 90401
Active
$1,795,000
4 Units
4 Beds
4 Baths
2,248 Area(sq.ft.)
3,748 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 1 | 1 | No | $ 2,850 | $ 2,850 | $ 2,850 |
| Unit 2 | 1 | 1 | 1 | No | $ 2,695 | $ 2,695 | $ 2,695 |
| Unit 3 | 1 | 1 | 1 | No | n/a | $ 2,995 | $ 2,995 |
| Unit 4 | 1 | 1 | 1 | No | $ 2,900 | $ 2,900 | $ 2,900 |
| Unit 5 | 3 | studio | 0 | No | $ 250 | n/a | $ 750 |
| 5 | 7 | 4 | 4 | $ 9,195 | $ 11,440 | $ 13,690 |
| MLS #: | 25-490287 |
| Days On Market: | 8 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 798 |
| Price per unit: | $ 448,750 |
| Year Built: | 1958 |
Property Details
To be sold with front lot (duplex) at the same address.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Vacancy Rate: | 4118% |
| Gross Operating Income: | $ 133,161 |
| Total Annual Expense: | $ 33,563 |
| Net Operating Income: | $ 99,598 |
| Gross Annual Income: | $ 137,280 |
| Gross Rent Multiplier: | 13.08 |
Structure
| Type of Units: | 1+1 |
| Buildings: | 1 |
| Levels: | Two |
Land & Parking
| Zoning: | SMBCD* |
| Parking Garage: | Carport, Garage |
Interior
| AC/Cooling: | None |
| Equipment: | Built-Ins, Dishwasher, Dryer, Range/Oven, Refrigerator, Washer, Microwave |
| Heating: | Forced Air |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
