902 16th St Santa Monica, CA 90403
Active
$3,600,000
7 Units
7 Beds
7 Baths
5,560 Area(sq.ft.)
7,503 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 2 | 1 | No | $ 3,350 | $ 3,350 | $ 3,800 |
| Unit 2 | 1 | 2 | 1 | No | $ 2,814 | $ 2,814 | $ 3,900 |
| Unit 3 | 1 | 2 | 2 | No | $ 3,429 | $ 3,429 | $ 4,100 |
| Unit 4 | 1 | 2 | 1 | No | $ 3,750 | $ 3,750 | $ 4,000 |
| Unit 5 | 1 | 1 | 1 | No | $ 2,600 | $ 2,600 | $ 2,900 |
| Unit 6 | 1 | 1 | 1 | No | $ 2,600 | $ 2,600 | $ 2,900 |
| Unit 7 | 1 | 1 | 1 | No | $ 2,509 | $ 2,509 | $ 2,900 |
| 7 | 7 | 11 | 8 | $ 21,052 | $ 21,052 | $ 24,500 |
| MLS #: | 24-473231 |
| Days On Market: | 1 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 647 |
| Price per unit: | $ 514,286 |
| Year Built: | 1926 |
Property Details
Over 5% CAP and stabilized 7 unit apartment building at 902 16th St. apartment is located in a prime Santa Monica neighborhood just one block south of Montana Ave., known for its upscale shopping and dining offering a charming and sophisticated atmosphere close to the beach. Carefully cared for and meticulously managed, this building features bright units with abundant windows and spacious balconies in some units. New roof was also installed this year to the middle structure. Exterior landscaping includes fruit trees and flower beds lining in the front and backyard. Comprising three distinct buildings, the property includes:* Building #1- facing 16th Street with four units: 902A & 904A on the ground floor, and 902B & 904B upstairs. Each floor shares a washer/dryer set between two units.* Building #2- standalone one-bedroom house at 1522 Idaho Ave, facing Idaho Ave.* Building #3- Two one-bedroom units situated above five garages facing Idaho Ave. 3 Units on Idaho Ave share a laundry room. This trophy property weathered the pandemic rental market downturn and historically has experienced low vacancy and fast turnovers. It offers a rare blend of prime location and sound investment, ideal for discerning buyers looking to invest in a well-maintained asset with steady rental income.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Rent Control: | Yes |
| Gross Operating Income: | $ 252,642 |
| Total Annual Expense: | $ 68,922 |
| Net Operating Income: | $ 183,720 |
| Gross Annual Income: | $ 252,642 |
| Cap Rate: | 5.1% |
| Gross Rent Multiplier: | 14.25 |
| Actual Gross Rent: | $ 252,642 |
Structure
| Type of Units: | Apartments |
| Buildings: | 3 |
| Levels: | Two, One |
| Style: | Other |
| Water: | District |
Land & Parking
| Zoning: | SMR2* |
| Parking Garage: | Garage - 4+ Car |
Interior
| AC/Cooling: | Other |
| Equipment: | Other |
| Heating: | Other, Wall |
| Laundry: | Inside, Room, Community |
Exterior
| Pool: | No |
| Spa: | No |
Detailed Map
Schools
Find a great school for your child
Income
